Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.35%
9.47%
11.89%
12.24%
12.42%
11.51%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
5.06%
4.85%
6.3%
6.6%
6.85%
6.58%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lindab International AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
28.35%
28.35%
28.35%
28.35%
28.35%
28.35%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
5.91%
5.69%
6.59%
6.29%
6.4%
6.44%
Total Assets
SEK 14,629.00M
SEK 15,341.89M
SEK 16,943.37M
SEK 18,871.61M
SEK 20,755.56M
SEK 22,358.67M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 760.00M
SEK 727.39M
SEK 1,017.46M
SEK 1,181.96M
SEK 1,356.85M
SEK 1,417.61M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 15,742.34M
SEK 16,120.39M
SEK 16,455.88M
SEK 16,776.46M
SEK 17,080.65M
SEK 17,393.69M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 204.35
SEK 209.26
SEK 213.61
SEK 217.77
SEK 221.72
SEK 225.79
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Lindab International AB (publ) (LIAB.ST) Financial Forecast | Equlion
