Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
33.3%
26.89%
23.01%
19.79%
17.72%
16.07%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
12.27%
11.69%
11.31%
10.55%
10.03%
9.56%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lime Technologies AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
63.08%
63.08%
63.08%
63.08%
63.08%
63.08%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
15.1%
15.09%
15.65%
15.33%
15.4%
15.47%
Total Assets
SEK 899,184.00K
SEK 1,010,746.05K
SEK 1,154,085.92K
SEK 1,317,249.32K
SEK 1,488,828.07K
SEK 1,670,484.24K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 111,687.00K
SEK 111,644.61K
SEK 122,460.59K
SEK 130,320.89K
SEK 140,748.80K
SEK 151,071.43K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 3,791,046.29K
SEK 3,865,088.89K
SEK 3,938,623.38K
SEK 4,013,246.15K
SEK 4,087,899.87K
SEK 4,162,821.11K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 284.13
SEK 289.68
SEK 295.19
SEK 300.78
SEK 306.38
SEK 311.99
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Lime Technologies AB (publ) (LIME.ST) Financial Forecast | Equlion