Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
17.83%
13.64%
12.72%
13.97%
14.58%
14.25%
12.94%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
13.31%
10.42%
9.99%
10.99%
11.32%
11.15%
10.34%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lim Seong Hai Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
38.7%
36.72%
36.72%
36.72%
36.72%
36.72%
36.72%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
21.95%
18.68%
18.57%
18.63%
18.66%
18.7%
18.7%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 872.27M
MYR 885.97M
MYR 983.43M
MYR 1,149.04M
MYR 1,344.69M
MYR 1,515.31M
MYR 1,692.09M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 100.79M
MYR 91.58M
MYR 93.36M
MYR 117.20M
MYR 141.17M
MYR 159.41M
MYR 165.76M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 1,341.38M
MYR 1,396.45M
MYR 1,453.09M
MYR 1,511.43M
MYR 1,571.85M
MYR 1,635.07M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 1.60
MYR 1.67
MYR 1.73
MYR 1.80
MYR 1.87
MYR 1.95
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Lim Seong Hai Capital Berhad (0351.KL) Financial Forecast | Equlion
