Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROA
-64.9%
-77.75%
-89.75%
-98.12%
-100.82%
-99.85%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
46.41%
46.41%
46.41%
46.41%
46.41%
46.41%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-65.27%
-65.09%
-63.74%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for LifeClean International AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-64.48%
-64.31%
-64.27%
Total Assets
SEK 48,098.00K
SEK 40,449.93K
SEK 43,088.39K
SEK 47,505.10K
SEK 51,054.23K
SEK 52,336.01K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 35,661.00K
-SEK 34,424.52K
-SEK 37,489.55K
-SEK 44,442.96K
-SEK 49,684.80K
-SEK 51,615.18K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 109,832.68K
SEK 106,024.42K
SEK 115,464.45K
SEK 136,880.33K
SEK 153,024.72K
SEK 158,970.13K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 0.10
SEK 0.09
SEK 0.10
SEK 0.12
SEK 0.13
SEK 0.14
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
LifeClean International AB (publ) (LCLEAN.ST) Financial Forecast | Equlion
