Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.43%
17.58%
19.41%
19.08%
18.01%
15.84%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
9.08%
8.54%
9.99%
10.17%
10%
9.26%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
43.69%
43.69%
43.69%
43.69%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lifco AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
43.69%
43.69%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
12.86%
12.54%
13.38%
13.05%
13.14%
13.16%
Total Assets
SEK 41,106.00M
SEK 45,239.22M
SEK 52,981.02M
SEK 62,004.71M
SEK 70,893.09M
SEK 78,594.41M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 3,633.00M
SEK 3,687.37M
SEK 4,906.39M
SEK 5,849.79M
SEK 6,645.93M
SEK 6,921.16M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 158,465.98M
SEK 162,209.55M
SEK 165,612.03M
SEK 168,802.49M
SEK 171,853.53M
SEK 175,003.19M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 348.88
SEK 357.12
SEK 364.61
SEK 371.63
SEK 378.35
SEK 385.29
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Lifco AB (publ) (LIFCO-B.ST) Financial Forecast | Equlion
