Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
16.31%
14.71%
13.82%
11.96%
10.61%
9.77%
8.97%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
10.02%
9.04%
8.82%
7.98%
7.32%
6.94%
6.53%
Sector average
-
6.3%
5.41%
4.41%
3.65%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lianson Fleet Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
3.21%
2.61%
Gross Margin
22.77%
30.56%
30.56%
30.56%
30.56%
30.56%
30.56%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
35.83%
36.15%
36.31%
35.32%
34.59%
34.61%
34.36%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 1,349,712.00K
MYR 1,335,477.00K
MYR 1,461,021.81K
MYR 1,584,845.28K
MYR 1,707,905.73K
MYR 1,834,612.98K
MYR 1,961,385.45K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 102,674.00K
MYR 121,407.55K
MYR 123,377.80K
MYR 121,492.53K
MYR 120,560.18K
MYR 122,978.63K
MYR 123,900.09K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 2,311,008.31K
MYR 2,399,595.87K
MYR 2,493,020.87K
MYR 2,591,390.41K
MYR 2,694,560.93K
MYR 2,802,924.91K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 2.03
MYR 2.11
MYR 2.19
MYR 2.28
MYR 2.37
MYR 2.47
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Lianson Fleet Group Berhad (5255.KL) Financial Forecast | Equlion
