Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.93%
4.48%
5.21%
4.53%
4.09%
4.25%
3.72%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
1.01%
2.37%
2.76%
2.45%
2.26%
2.39%
2.14%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Leon Fuat Berhad? It covers the balance sheet, income statement and Equlion model projections.
9.61%
11.59%
11.59%
11.59%
11.59%
11.59%
11.59%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
1.26%
2.79%
3.21%
2.94%
2.78%
3.07%
2.86%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 1,126,346.74K
MYR 1,176,985.00K
MYR 1,213,805.72K
MYR 1,243,773.29K
MYR 1,271,944.34K
MYR 1,301,385.67K
MYR 1,328,049.78K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 11,464.25K
MYR 27,250.17K
MYR 33,020.98K
MYR 30,162.30K
MYR 28,463.20K
MYR 30,805.82K
MYR 28,097.37K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 122,725.90K
MYR 127,291.17K
MYR 132,174.33K
MYR 137,357.15K
MYR 142,748.83K
MYR 148,489.59K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.36
MYR 0.37
MYR 0.39
MYR 0.40
MYR 0.42
MYR 0.44
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Leon Fuat Berhad (5232.KL) Financial Forecast | Equlion
