Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.59%
7.2%
7.51%
8.48%
9.08%
9.25%
8.77%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.37%
4.84%
5.17%
5.91%
6.36%
6.56%
6.32%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lee Swee Kiat Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
38.42%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
4.17%
5.08%
5.21%
5.19%
5.2%
5.25%
5.23%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 119,786.00K
MYR 112,271.00K
MYR 118,674.64K
MYR 128,692.45K
MYR 139,702.50K
MYR 151,083.07K
MYR 161,728.23K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 5,258.00K
MYR 5,612.42K
MYR 5,968.78K
MYR 7,303.91K
MYR 8,538.66K
MYR 9,539.10K
MYR 9,892.17K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 90,762.21K
MYR 94,465.21K
MYR 98,279.41K
MYR 102,218.47K
MYR 106,303.66K
MYR 110,578.75K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.37
MYR 0.39
MYR 0.40
MYR 0.42
MYR 0.44
MYR 0.45
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Lee Swee Kiat Group Berhad (8079.KL) Financial Forecast | Equlion
