Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.44%
6.12%
6.64%
6.66%
6.56%
6.75%
6.37%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
2.67%
2.45%
2.65%
2.68%
2.68%
2.82%
2.73%
Sector average
-
2.5%
2.43%
2.29%
2.12%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for LBS Bina Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.5%
3.11%
Gross Margin
31.23%
29.88%
29.88%
29.88%
29.88%
29.88%
29.88%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
7.53%
6.63%
6.53%
6.44%
6.42%
6.77%
6.67%
Total Assets
MYR 4,425.43M
MYR 4,455.34M
MYR 4,770.18M
MYR 5,038.67M
MYR 5,272.55M
MYR 5,498.38M
MYR 5,693.02M
Sector average
-
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
MYR 4,690.61M
Net Income
MYR 116.93M
MYR 108.89M
MYR 122.38M
MYR 131.21M
MYR 138.15M
MYR 151.88M
MYR 152.92M
Sector average
-
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
MYR 184.13M
Valuation
-
MYR 539.74M
MYR 561.09M
MYR 583.35M
MYR 606.59M
MYR 630.74M
MYR 656.10M
Sector average
-
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
MYR 1,667.91M
Stock Price
-
MYR 0.35
MYR 0.37
MYR 0.38
MYR 0.40
MYR 0.41
MYR 0.43
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
LBS Bina Group Berhad (5789.KL) Financial Forecast | Equlion