Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.79%
0.16%
0.18%
0.19%
0.2%
0.24%
0.24%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
2.09%
0.12%
0.12%
0.11%
0.11%
0.12%
0.11%
Sector average
-
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for LBI Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
25.1%
100%
100%
100%
100%
100%
100%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
9.79%
2.63%
2.33%
2.24%
2.22%
2.55%
2.44%
Total Assets
MYR 198,729.24K
MYR 193,243.00K
MYR 241,236.01K
MYR 268,818.53K
MYR 287,418.69K
MYR 299,387.02K
MYR 306,072.65K
Sector average
-
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 3,982.00K
MYR 232.30K
MYR 257.78K
MYR 276.42K
MYR 292.75K
MYR 350.30K
MYR 343.37K
Sector average
-
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
-
MYR 38,936.98K
MYR 40,489.69K
MYR 42,108.35K
MYR 43,798.06K
MYR 45,535.25K
MYR 47,366.49K
Sector average
-
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
-
MYR 0.34
MYR 0.35
MYR 0.37
MYR 0.38
MYR 0.40
MYR 0.41
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
LBI Capital Berhad (8494.KL) Financial Forecast | Equlion