Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
26.34%
18.9%
18.48%
18.12%
17.22%
15.66%
Sector average
4.93%
5.37%
4.99%
3.81%
0.37%
-40.36%
ROA
12.04%
9.74%
9.88%
9.92%
9.67%
9.12%
Sector average
2.46%
3.23%
3.16%
3.2%
3.32%
3.29%
Gross Margin
29%
29%
29%
29%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for LAC Med Berhad? It covers the balance sheet, income statement and Equlion model projections.
29%
29%
Sector average
41.06%
46.29%
46.29%
46.29%
46.29%
46.78%
Net Margin
10.88%
10.85%
10.98%
10.96%
10.97%
11.02%
Sector average
0.11%
2.37%
2.59%
2.69%
2.79%
2.95%
Total Assets
MYR 236,241.00K
MYR 273,108.59K
MYR 319,151.40K
MYR 374,933.02K
MYR 432,712.98K
MYR 485,111.77K
Sector average
MYR 2,836,629.12K
MYR 2,920,165.03K
MYR 3,109,008.51K
MYR 3,342,031.55K
MYR 3,639,749.18K
MYR 3,975,914.61K
Net Income
MYR 21,938.00K
MYR 24,801.14K
MYR 29,246.10K
MYR 34,441.07K
MYR 39,046.33K
MYR 41,847.83K
Sector average
MYR 91,694.20K
MYR 110,519.76K
MYR 128,588.49K
MYR 144,397.53K
MYR 169,642.76K
MYR 195,282.86K
Valuation
MYR 353,120.00K
MYR 367,559.34K
MYR 382,490.95K
MYR 397,910.16K
MYR 413,879.85K
MYR 430,524.37K
Sector average
MYR 2,672,773.71K
MYR 5,741,000.05K
MYR 5,975,939.30K
MYR 6,220,713.55K
MYR 6,476,721.28K
MYR 3,893,306.21K
Stock Price
MYR 0.88
MYR 0.92
MYR 0.96
MYR 0.99
MYR 1.03
MYR 1.08
Sector average
MYR 0.33
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
LAC Med Berhad (5341.KL) Financial Forecast | Equlion
