Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027 (forecast)
2028
2029
2030
2031
2032
Trend
ROE
0.88%
1.49%
1.36%
1.72%
2.09%
2.56%
2.56%
Sector average
-
4.77%
6.23%
5.49%
12.81%
42.42%
2.56%
ROA
0.62%
1.07%
0.99%
1.25%
1.42%
1.6%
1.54%
Sector average
-
2.97%
2.89%
2.8%
2.68%
2.08%
1.54%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2027. Projections are model estimates, not investment advice.
Want the full financial forecast report for KYM Holdings Bhd? It covers the balance sheet, income statement and Equlion model projections.
13.91%
100%
100%
100%
100%
100%
100%
Sector average
-
37%
37%
37%
37.18%
38.52%
100%
Net Margin
1.25%
2.07%
1.9%
2%
2.13%
2.38%
2.35%
Sector average
-
-8.4%
-7.24%
-6.24%
-5.37%
-6%
2.35%
Total Assets
MYR 161,539.00K
MYR 156,831.00K
MYR 158,366.90K
MYR 165,012.70K
MYR 186,075.15K
MYR 204,241.71K
MYR 210,844.32K
Sector average
-
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
MYR 210,844.32K
Net Income
MYR 1,008.00K
MYR 1,710.96K
MYR 1,563.89K
MYR 2,018.35K
MYR 2,491.58K
MYR 3,124.85K
MYR 3,205.76K
Sector average
-
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
MYR 3,205.76K
Valuation
-
MYR 41,202.47K
MYR 42,914.31K
MYR 44,675.07K
MYR 46,487.12K
MYR 48,342.37K
MYR 50,286.50K
Sector average
-
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
MYR 50,286.50K
Stock Price
-
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.30
MYR 0.32
MYR 0.33
Sector average
-
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
MYR 0.33
KYM Holdings Bhd (8362.KL) Financial Forecast | Equlion