Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.65%
3.29%
3.47%
4.06%
4.58%
4.93%
4.86%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
2.54%
2.38%
2.56%
2.95%
3.24%
3.44%
3.38%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kumpulan Perangsang Selangor Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
17.44%
18.1%
18.1%
18.1%
18.1%
18.1%
18.1%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
3.81%
3.99%
4.13%
4.13%
4.15%
4.23%
4.21%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,525.75M
MYR 1,483.34M
MYR 1,533.79M
MYR 1,642.16M
MYR 1,757.12M
MYR 1,864.05M
MYR 1,946.56M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 39.71M
MYR 35.80M
MYR 38.58M
MYR 46.85M
MYR 55.13M
MYR 62.22M
MYR 64.46M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 316.31M
MYR 329.23M
MYR 342.54M
MYR 356.29M
MYR 370.52M
MYR 385.42M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.59
MYR 0.61
MYR 0.64
MYR 0.66
MYR 0.69
MYR 0.72
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Kumpulan Perangsang Selangor Berhad (5843.KL) Financial Forecast | Equlion
