Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.52%
3.69%
4.28%
4.86%
5.14%
5.14%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
2.76%
2.86%
3.23%
3.38%
3.34%
3.3%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kumpulan H & L High-Tech Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
40.62%
40.62%
40.62%
40.62%
40.62%
40.62%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
16.99%
16.73%
17.26%
17.1%
16.96%
17.19%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 178,848.17K
MYR 185,511.65K
MYR 204,996.10K
MYR 237,745.78K
MYR 261,538.15K
MYR 270,191.62K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 4,891.51K
MYR 5,219.43K
MYR 6,310.11K
MYR 7,491.07K
MYR 8,331.31K
MYR 8,780.75K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 79,176.66K
MYR 82,412.16K
MYR 85,749.66K
MYR 89,191.66K
MYR 92,763.69K
MYR 96,494.25K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.69
MYR 0.72
MYR 0.75
MYR 0.78
MYR 0.81
MYR 0.85
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Kumpulan H & L High-Tech Berhad (7033.KL) Financial Forecast | Equlion
