Kuehne + Nagel International AG (KNIN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 32.41%; 2025 (actual)
ROA: 7.46%; 2025 (actual)
Gross Margin: 35.95%; 2025 (actual)
Net Margin: 3.6%; 2025 (actual)
Total Assets: CHF 11,927.00M; 2025 (actual)
Net Income: CHF 882.00M; 2025 (actual)
Valuation: CHF 19,648.25M; 2025 (actual)
Stock Price: CHF 165.44; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	32.41%	33.31%	29.69%	27.38%	23.96%	20.06%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	7.46%	7.04%	7.62%	7.91%	7.68%	7.17%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kuehne + Nagel International AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.6%	3.54%	3.59%	3.62%	3.62%	3.63%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 11,927.00M	CHF 12,830.08M	CHF 15,086.57M	CHF 17,916.03M	CHF 20,483.15M	CHF 22,402.42M
Sector average	CHF 7,257.05M	CHF 7,768.94M	CHF 8,725.65M	CHF 10,122.27M	CHF 11,543.79M	CHF 12,787.42M

Net Income	CHF 882.00M	CHF 871.12M	CHF 1,063.93M	CHF 1,305.53M	CHF 1,475.25M	CHF 1,537.94M
Sector average	CHF 549.10M	CHF 546.58M	CHF 622.88M	CHF 786.44M	CHF 922.54M	CHF 998.31M

Valuation	CHF 19,648.25M	CHF 20,041.08M	CHF 20,422.71M	CHF 20,787.28M	CHF 21,144.34M	CHF 21,507.99M
Sector average	CHF 8,889.63M	CHF 50,018.16M	CHF 51,017.60M	CHF 51,973.86M	CHF 52,895.09M	CHF 53,800.93M

Stock Price	CHF 165.44	CHF 168.75	CHF 171.97	CHF 175.04	CHF 178.04	CHF 181.10
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39