KTI Landmark Berhad (0308.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 10.16%; 2025 (actual)
ROA: 2.33%; 2025 (actual)
Gross Margin: 21.45%; 2025 (actual)
Net Margin: 5.99%; 2025 (actual)
Total Assets: MYR 931.46M; 2025 (actual)
Net Income: MYR 18.73M; 2025 (actual)
Valuation: MYR 325.60M; 2026 (forecast)
Stock Price: MYR 0.41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.16%	13.09%	19.76%	16.81%	14.98%	14.79%	12.76%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	2.33%	2.47%	3.55%	3.29%	3.25%	3.57%	3.44%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for KTI Landmark Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 931.46M	MYR 1,113.47M	MYR 1,279.73M	MYR 1,358.61M	MYR 1,428.82M	MYR 1,479.43M	MYR 1,508.28M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 18.73M	MYR 25.28M	MYR 42.52M	MYR 43.40M	MYR 45.30M	MYR 51.91M	MYR 51.40M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 325.60M	MYR 338.43M	MYR 351.88M	MYR 365.94M	MYR 380.48M	MYR 395.78M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.41	MYR 0.42	MYR 0.44	MYR 0.46	MYR 0.48	MYR 0.49
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03