KSL Holdings Berhad (5038.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 11.71%; 2025 (actual)
ROA: 9.4%; 2025 (actual)
Gross Margin: 52.7%; 2025 (actual)
Net Margin: 34.34%; 2025 (actual)
Total Assets: MYR 6,060.95M; 2025 (actual)
Net Income: MYR 520.13M; 2025 (actual)
Valuation: MYR 3,116.80M; 2026 (forecast)
Stock Price: MYR 2.81; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.71%	11.77%	12.35%	11.86%	11.28%	10.63%	9.79%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	9.4%	9.03%	9.45%	9.23%	8.92%	8.55%	8%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for KSL Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 6,060.95M	MYR 6,294.94M	MYR 7,004.33M	MYR 7,753.72M	MYR 8,537.92M	MYR 9,340.78M	MYR 10,140.77M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 520.13M	MYR 557.56M	MYR 628.41M	MYR 681.27M	MYR 726.98M	MYR 764.64M	MYR 779.27M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 3,116.80M	MYR 3,239.96M	MYR 3,368.15M	MYR 3,501.81M	MYR 3,641.44M	MYR 3,787.89M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 2.81	MYR 2.92	MYR 3.04	MYR 3.16	MYR 3.28	MYR 3.42
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03