KPJ Healthcare Berhad (5878.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 13.82%; 2025 (actual)
ROA: 4.74%; 2025 (actual)
Gross Margin: 44.57%; 2025 (actual)
Net Margin: 8.59%; 2025 (actual)
Total Assets: MYR 8,045.23M; 2025 (actual)
Net Income: MYR 365.93M; 2025 (actual)
Valuation: MYR 11,773.61M; 2026 (forecast)
Stock Price: MYR 2.66; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.82%	15.3%	15.65%	15.01%	15.35%	15.55%	14.22%
Sector average	-	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	4.74%	5.38%	5.9%	6.11%	6.66%	7.18%	6.98%
Sector average	-	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for KPJ Healthcare Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.59%	8.96%	9.57%	9.48%	9.65%	10.17%	10.11%
Sector average	-	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 8,045.23M	MYR 8,261.70M	MYR 8,872.19M	MYR 9,623.16M	MYR 10,574.54M	MYR 11,603.21M	MYR 12,589.74M
Sector average	-	MYR 2,920.17M	MYR 3,109.01M	MYR 3,342.03M	MYR 3,639.75M	MYR 3,975.91M	MYR 4,522.10M

Net Income	MYR 365.93M	MYR 438.73M	MYR 505.29M	MYR 564.94M	MYR 672.84M	MYR 795.63M	MYR 844.08M
Sector average	-	MYR 110.52M	MYR 128.59M	MYR 144.40M	MYR 169.64M	MYR 195.28M	MYR 227.48M

Valuation	-	MYR 11,773.61M	MYR 12,254.74M	MYR 12,754.74M	MYR 13,270.74M	MYR 13,802.67M	MYR 14,357.75M
Sector average	-	MYR 5,741.00M	MYR 5,975.94M	MYR 6,220.71M	MYR 6,476.72M	MYR 3,893.31M	MYR 4,402.28M

Stock Price	-	MYR 2.66	MYR 2.77	MYR 2.88	MYR 3.00	MYR 3.12	MYR 3.24
Sector average	-	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19