Kotra Industries Berhad (0002.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 14.29%; 2026 (actual)
ROA: 11.24%; 2026 (actual)
Gross Margin: 100%; 2026 (actual)
Net Margin: 17.42%; 2026 (actual)
Total Assets: MYR 373,791.00K; 2026 (actual)
Net Income: MYR 40,594.00K; 2026 (actual)
Valuation: MYR 551,728.39K; 2026 (actual)
Stock Price: MYR 3.72; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	14.29%	13.1%	13.14%	13.6%	13.49%	12.64%
Sector average	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	11.24%	10.25%	10.48%	10.94%	10.94%	10.38%
Sector average	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%
Gross Margin	100%	100%	100%	100%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kotra Industries Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	17.42%	17.31%	17.36%	17.35%	17.38%	17.4%
Sector average	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 373,791.00K	MYR 414,232.06K	MYR 467,322.22K	MYR 532,351.08K	MYR 603,334.67K	MYR 674,630.81K
Sector average	MYR 2,920,165.03K	MYR 3,109,008.51K	MYR 3,342,031.55K	MYR 3,639,749.18K	MYR 3,975,914.61K	MYR 4,522,101.72K

Net Income	MYR 40,594.00K	MYR 40,384.45K	MYR 46,182.84K	MYR 54,680.23K	MYR 62,105.85K	MYR 66,299.75K
Sector average	MYR 110,519.76K	MYR 128,588.49K	MYR 144,397.53K	MYR 169,642.76K	MYR 195,282.86K	MYR 227,484.38K

Valuation	MYR 551,728.39K	MYR 574,233.26K	MYR 597,567.71K	MYR 621,650.91K	MYR 646,587.82K	MYR 672,590.88K
Sector average	MYR 5,741,000.05K	MYR 5,975,939.30K	MYR 6,220,713.55K	MYR 6,476,721.28K	MYR 3,893,306.21K	MYR 4,402,282.24K

Stock Price	MYR 3.72	MYR 3.87	MYR 4.03	MYR 4.19	MYR 4.36	MYR 4.53
Sector average	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19