Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.16%
6.12%
6.82%
7.22%
7.83%
8.12%
7.99%
Sector average
-
5.37%
4.99%
3.81%
0.37%
-40.36%
13.39%
ROA
3.73%
5.45%
5.97%
6.35%
6.89%
7.17%
7.09%
Sector average
-
3.23%
3.16%
3.2%
3.32%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kossan Rubber Industries Bhd? It covers the balance sheet, income statement and Equlion model projections.
3.29%
3.43%
Gross Margin
44.5%
100%
100%
100%
100%
100%
100%
Sector average
-
46.29%
46.29%
46.29%
46.29%
46.78%
50.34%
Net Margin
8.73%
9.79%
9.81%
9.8%
9.8%
9.82%
9.81%
Sector average
-
2.37%
2.59%
2.69%
2.79%
2.95%
3.23%
Total Assets
MYR 4,090.27M
MYR 4,343.92M
MYR 4,641.45M
MYR 4,974.54M
MYR 5,370.14M
MYR 5,804.46M
MYR 6,252.10M
Sector average
-
MYR 2,920.17M
MYR 3,109.01M
MYR 3,342.03M
MYR 3,639.75M
MYR 3,975.91M
MYR 4,522.10M
Net Income
MYR 152.79M
MYR 229.77M
MYR 268.39M
MYR 305.07M
MYR 356.48M
MYR 400.86M
MYR 427.39M
Sector average
-
MYR 110.52M
MYR 128.59M
MYR 144.40M
MYR 169.64M
MYR 195.28M
MYR 227.48M
Valuation
-
MYR 2,695.11M
MYR 2,804.72M
MYR 2,918.40M
MYR 3,035.86M
MYR 3,157.62M
MYR 3,284.61M
Sector average
-
MYR 5,741.00M
MYR 5,975.94M
MYR 6,220.71M
MYR 6,476.72M
MYR 3,893.31M
MYR 4,402.28M
Stock Price
-
MYR 1.07
MYR 1.11
MYR 1.16
MYR 1.20
MYR 1.25
MYR 1.30
Sector average
-
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
MYR 1.19
Kossan Rubber Industries Bhd (7153.KL) Financial Forecast | Equlion
