Koninklijke Vopak N.V. (VPK.AS)

Netherlands · Energy · EUR

Key financials

ROE: 18.98%; 2025 (actual)
ROA: 8.8%; 2025 (actual)
Gross Margin: 75.73%; 2025 (actual)
Net Margin: 46.5%; 2025 (actual)
Total Assets: €6,924.50M; 2025 (actual)
Net Income: €604.00M; 2025 (actual)
Valuation: €4,072.53M; 2025 (actual)
Stock Price: €35.74; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	18.98%	17.03%	15.3%	13.23%	11.67%	10.75%
ROA	8.8%	8.39%	8.13%	7.49%	6.95%	6.68%
Gross Margin	75.73%	75.73%	75.73%	75.73%	75.73%	75.73%
Sector average	41.86%	41.86%	41.86%	41.86%	41.86%	41.86%
Net Margin	46.5%	45.28%	47.19%	46.42%	45.74%	46.45%

Amounts in EUR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Koninklijke Vopak N.V.? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	€6,924.50M	€7,561.56M	€8,214.31M	€8,865.74M	€9,517.41M	€10,189.39M
Sector average	€6,842.42M	€7,261.60M	€7,685.23M	€8,106.08M	€8,526.12M	€8,966.89M

Net Income	€604.00M	€608.03M	€641.65M	€639.52M	€638.92M	€658.37M
Sector average	€376.14M	€368.68M	€404.16M	€399.98M	€397.72M	€416.96M

Valuation	€4,072.53M	€3,963.60M	€3,846.66M	€3,731.06M	€3,616.42M	€3,497.50M
Sector average	€2,233.94M	€2,245.17M	€2,167.71M	€2,122.20M	€2,076.47M	€2,011.75M

Stock Price	€35.74	€34.78	€33.75	€32.74	€31.73	€30.69
Sector average	€16.98	€17.16	€16.55	€16.23	€15.90	€15.41