Koninklijke Heijmans N.V. (HEIJM.AS)

Netherlands · Industrial & Consumer Products · EUR

Key financials

ROE: 25.75%; 2025 (actual)
ROA: 8.58%; 2025 (actual)
Gross Margin: 15.86%; 2025 (actual)
Net Margin: 4.7%; 2025 (actual)
Total Assets: €1,665.50M; 2025 (actual)
Net Income: €130.20M; 2025 (actual)
Valuation: €1,806.35M; 2025 (actual)
Stock Price: €65.74; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	25.75%	23.21%	23.42%	22.79%	20.74%	17.83%
Sector average	-7.47%	13.51%	6.36%	63.11%	25.79%	-4.91%
ROA	8.58%	8.03%	8.53%	8.48%	8.06%	7.43%
Sector average	0.58%	0.06%	0.16%	-0.05%	-0.24%	-0.38%

Amounts in EUR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Koninklijke Heijmans N.V.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.7%	4.67%	4.73%	4.73%	4.73%	4.74%
Sector average	-1.61%	-4.4%	-3.97%	-4.36%	-4.69%	-4.71%

Total Assets	€1,665.50M	€1,919.38M	€2,388.75M	€2,925.15M	€3,401.22M	€3,742.44M
Sector average	€9,671.71M	€10,129.83M	€11,338.55M	€13,079.83M	€14,796.40M	€16,216.94M

Net Income	€130.20M	€143.99M	€183.65M	€225.29M	€254.85M	€265.49M
Sector average	€677.84M	€645.04M	€735.55M	€851.83M	€952.28M	€1,018.45M

Valuation	€1,806.35M	€1,786.49M	€1,755.17M	€1,711.81M	€1,660.02M	€1,605.44M
Sector average	€3,513.69M	€7,200.46M	€7,073.14M	€6,917.44M	€6,745.12M	€6,536.02M

Stock Price	€65.74	€65.02	€63.88	€62.30	€60.41	€58.43
Sector average	€26.05	€25.59	€25.13	€24.73	€24.23	€23.53