Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
22.77%
20.21%
19.98%
19.73%
18.27%
16.05%
Sector average
-7.47%
13.51%
6.36%
63.11%
25.79%
-4.91%
ROA
5.28%
5.06%
5.39%
5.43%
5.21%
4.91%
Sector average
0.58%
0.06%
0.16%
-0.05%
-0.24%
-0.38%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as β-β. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Koninklijke BAM Groep nv? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
27.49%
27.49%
27.49%
27.49%
27.49%
27.49%
Sector average
39.14%
39.21%
39.21%
39.21%
39.21%
39.21%
Net Margin
3%
2.95%
2.98%
2.95%
2.93%
2.94%
Sector average
-1.61%
-4.4%
-3.97%
-4.36%
-4.69%
-4.71%
Total Assets
β¬4,101,503.00K
β¬4,415,027.29K
β¬5,245,167.84K
β¬6,306,711.53K
β¬7,186,713.00K
β¬7,739,435.47K
Sector average
β¬9,671,710.23K
β¬10,129,830.10K
β¬11,338,547.62K
β¬13,079,832.67K
β¬14,796,402.15K
β¬16,216,941.95K
Net Income
β¬210,990.00K
β¬215,332.76K
β¬260,456.03K
β¬313,833.82K
β¬351,417.24K
β¬366,385.83K
Sector average
β¬677,844.10K
β¬645,042.61K
β¬735,551.36K
β¬851,826.67K
β¬952,275.58K
β¬1,018,445.47K
Valuation
β¬2,340,423.31K
β¬2,310,135.70K
β¬2,267,732.04K
β¬2,210,918.84K
β¬2,144,105.37K
β¬2,073,601.93K
Sector average
β¬3,513,686.59K
β¬7,200,459.27K
β¬7,073,139.90K
β¬6,917,440.66K
β¬6,745,121.55K
β¬6,536,021.34K
Stock Price
β¬9.01
β¬8.89
β¬8.73
β¬8.51
β¬8.26
β¬7.98
Sector average
β¬26.05
β¬25.59
β¬25.13
β¬24.73
β¬24.23
β¬23.53
Koninklijke BAM Groep nv (BAMNB.AS) Financial Forecast | Equlion