Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-2.63%
-0.67%
-0.78%
-0.88%
-0.98%
-0.98%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
-1.36%
-0.35%
-0.4%
-0.43%
-0.44%
-0.41%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Komax Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
64.2%
64.2%
64.2%
64.2%
64.2%
64.2%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
-1.57%
-0.38%
-0.38%
-0.36%
-0.35%
-0.34%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 640,849.00K
CHFÂ 642,009.51K
CHFÂ 660,822.62K
CHFÂ 696,706.61K
CHFÂ 751,484.38K
CHFÂ 773,364.57K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
-CHFÂ 9,070.00K
-CHFÂ 2,244.53K
-CHFÂ 2,576.75K
-CHFÂ 2,887.02K
-CHFÂ 3,182.79K
-CHFÂ 3,147.43K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 328,511.67K
CHFÂ 164,255.83K
CHFÂ 188,567.77K
CHFÂ 211,273.14K
CHFÂ 232,917.96K
CHFÂ 230,330.31K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 64.10
CHFÂ 32.05
CHFÂ 36.79
CHFÂ 41.22
CHFÂ 45.45
CHFÂ 44.94
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Komax Holding AG (KOMN.SW) Financial Forecast | Equlion
