Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-7.33%
-6.89%
-7.34%
-8.97%
-10.47%
-12.47%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
-4.46%
-4.15%
-4.25%
-4.75%
-4.89%
-5.05%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
14.57%
14.57%
14.57%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Knowit AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
14.57%
14.57%
14.57%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
-4.91%
-4.3%
-3.95%
-4.19%
-4.17%
-4.14%
Total Assets
SEK 5,969,047.00K
SEK 5,679,564.08K
SEK 5,617,063.75K
SEK 5,767,536.34K
SEK 5,934,837.47K
SEK 6,118,600.94K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
-SEK 284,863.00K
-SEK 241,824.18K
-SEK 240,068.33K
-SEK 270,499.03K
-SEK 286,367.04K
-SEK 304,243.74K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 3,162,203.89K
SEK 2,684,439.04K
SEK 2,664,947.72K
SEK 3,002,752.50K
SEK 3,178,899.95K
SEK 3,377,345.42K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 116.10
SEK 98.56
SEK 97.84
SEK 110.24
SEK 116.71
SEK 124.00
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Knowit AB (publ) (KNOW.ST) Financial Forecast | Equlion
