Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
4.07%
5.03%
5.73%
6.56%
6.91%
6.7%
Sector average
16.79%
13.29%
12.34%
10.49%
-0.78%
4.08%
ROA
2.03%
2.45%
2.69%
2.86%
2.86%
2.76%
Sector average
5.08%
5.34%
5.48%
5.24%
4.72%
3.7%
Gross Margin
59.84%
59.84%
59.84%
59.84%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Klingelnberg AG? It covers the balance sheet, income statement and Equlion model projections.
59.84%
59.84%
Sector average
46.66%
46.66%
46.66%
46.66%
46.66%
44.18%
Net Margin
2.03%
2.42%
2.41%
2.4%
2.4%
2.4%
Sector average
6.07%
6.13%
6.18%
6.19%
6.21%
5.54%
Total Assets
CHFÂ 290,497.00K
CHFÂ 306,456.60K
CHFÂ 347,749.62K
CHFÂ 400,247.30K
CHFÂ 442,080.57K
CHFÂ 464,955.14K
Sector average
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
CHFÂ 33,292,026.96K
Net Income
CHFÂ 5,793.00K
CHFÂ 7,304.52K
CHFÂ 8,783.33K
CHFÂ 10,685.25K
CHFÂ 12,040.44K
CHFÂ 12,511.71K
Sector average
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
CHFÂ 2,915,681.83K
Valuation
CHFÂ 92,820.00K
CHFÂ 94,658.90K
CHFÂ 96,451.64K
CHFÂ 98,168.48K
CHFÂ 99,851.81K
CHFÂ 101,569.10K
Sector average
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
CHFÂ 285,666,199.11K
Stock Price
CHFÂ 10.50
CHFÂ 10.71
CHFÂ 10.91
CHFÂ 11.11
CHFÂ 11.30
CHFÂ 11.49
Sector average
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CHFÂ 227.54
Klingelnberg AG (KLIN.SW) Financial Forecast | Equlion
