Klimator AB (publ) (KLIMAT.ST)

Sweden · Technology · SEK

Key financials

ROE: 15.45%; 2025 (actual)
ROA: 3.14%; 2025 (actual)
Gross Margin: 26.48%; 2025 (actual)
Net Margin: 2.46%; 2025 (actual)
Total Assets: SEK 30,977.53K; 2025 (actual)
Net Income: SEK 892.45K; 2025 (actual)
Valuation: SEK 142,697.66K; 2025 (actual)
Stock Price: SEK 4.07; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.45%	10.63%	10.65%	10.31%	10.18%	10.01%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	3.14%	3.61%	3.64%	3.63%	3.66%	3.68%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	26.48%	26.48%	26.48%	26.48%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Klimator AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 30,977.53K	SEK 35,346.10K	SEK 37,820.64K	SEK 41,166.02K	SEK 44,526.08K	SEK 48,045.57K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 892.45K	SEK 1,195.93K	SEK 1,332.06K	SEK 1,432.53K	SEK 1,567.48K	SEK 1,703.86K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 142,697.66K	SEK 145,591.88K	SEK 148,444.15K	SEK 151,318.44K	SEK 154,165.99K	SEK 156,991.48K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 4.07	SEK 4.15	SEK 4.23	SEK 4.32	SEK 4.40	SEK 4.48
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72