Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-8.91%
-9.6%
-10.64%
-12.06%
-13.58%
-15.52%
ROA
-8.14%
-8.66%
-8.72%
-8.83%
-8.75%
-8.65%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 38,117.00M
SEK 37,746.00M
SEK 37,746.00M
SEK 37,746.00M
SEK 37,746.00M
SEK 37,746.00M
Sector average
SEK 204,033.17M
SEK 221,480.76M
SEK 228,102.37M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kinnevik AB? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
Net Income
-SEK 3,346.00M
-SEK 3,284.64M
-SEK 3,292.16M
-SEK 3,332.13M
-SEK 3,301.77M
-SEK 3,263.60M
Sector average
SEK 5,980.72M
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
Valuation
SEK 23,682.73M
SEK 23,248.42M
SEK 23,301.67M
SEK 23,584.58M
SEK 23,369.70M
SEK 23,099.50M
Sector average
SEK 54,873.81M
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
Stock Price
SEK 84.10
SEK 82.56
SEK 82.75
SEK 83.75
SEK 82.99
SEK 82.03
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
Kinnevik AB (KINV-A.ST) Financial Forecast | Equlion
