Kinergy Advancement Berhad (0193.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 11.41%; 2025 (actual)
ROA: 4.79%; 2025 (actual)
Gross Margin: 14.5%; 2025 (actual)
Net Margin: 5.83%; 2025 (actual)
Total Assets: MYR 705,682.00K; 2025 (actual)
Net Income: MYR 27,894.00K; 2025 (actual)
Valuation: MYR 841,216.21K; 2026 (forecast)
Stock Price: MYR 0.38; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.41%	12.96%	11.64%	12.51%	13.48%	13.85%	12.54%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	4.79%	5.2%	5.09%	5.76%	6.39%	6.81%	6.47%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kinergy Advancement Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.5%	14.11%	14.11%	14.11%	14.11%	14.11%	14.11%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	5.83%	6.02%	6.15%	6.23%	6.4%	6.72%	6.67%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 705,682.00K	MYR 680,981.00K	MYR 710,256.01K	MYR 781,740.56K	MYR 868,430.08K	MYR 955,686.80K	MYR 1,029,023.92K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 27,894.00K	MYR 36,083.10K	MYR 35,402.80K	MYR 42,948.62K	MYR 52,758.74K	MYR 62,140.14K	MYR 64,168.52K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 841,216.21K	MYR 875,822.82K	MYR 911,546.40K	MYR 948,290.37K	MYR 986,168.15K	MYR 1,025,827.71K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.38	MYR 0.40	MYR 0.42	MYR 0.43	MYR 0.45	MYR 0.47
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51