Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-422.87%
-91.02%
-49.23%
-127.01%
425.2%
85.58%
49.33%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-55.73%
-13.82%
-10.34%
-12.45%
-13.02%
-13.96%
-14.84%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kinda Brave Entertainment Group Ab (Publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 77,881.75K
SEK 94,919.00K
SEK 88,158.90K
SEK 92,703.48K
SEK 94,859.38K
SEK 97,546.45K
SEK 100,262.19K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 36,951.52K
-SEK 11,936.24K
-SEK 9,463.14K
-SEK 11,256.48K
-SEK 12,213.63K
-SEK 13,432.30K
-SEK 14,676.12K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 100,674.97K
SEK 79,815.90K
SEK 94,941.64K
SEK 103,014.60K
SEK 113,293.34K
SEK 123,784.17K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 1.97
SEK 1.57
SEK 1.86
SEK 2.02
SEK 2.22
SEK 2.43
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Kinda Brave Entertainment Group Ab (Publ) (BRAVE.ST) Financial Forecast | Equlion
