Kimlun Corporation Berhad (5171.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 12.49%; 2025 (actual)
ROA: 4.57%; 2025 (actual)
Gross Margin: 12.19%; 2025 (actual)
Net Margin: 5.43%; 2025 (actual)
Total Assets: MYR 2,506,103.48K; 2025 (actual)
Net Income: MYR 104,496.40K; 2025 (actual)
Valuation: MYR 488,827.76K; 2026 (forecast)
Stock Price: MYR 1.26; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.49%	11.08%	11.59%	12.5%	13.55%	14.01%	12.64%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	4.57%	3.95%	4.18%	4.61%	4.88%	5.05%	4.84%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kimlun Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.19%	11.6%	11.6%	11.6%	11.6%	11.6%	11.6%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	5.43%	4.71%	5.01%	5.06%	5.19%	5.47%	5.42%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 2,506,103.48K	MYR 2,658,689.00K	MYR 2,819,443.61K	MYR 3,221,240.85K	MYR 3,823,378.63K	MYR 4,268,893.86K	MYR 4,426,093.16K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 104,496.40K	MYR 102,046.28K	MYR 114,391.82K	MYR 139,209.91K	MYR 171,988.73K	MYR 204,170.26K	MYR 210,463.81K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 488,827.76K	MYR 508,963.24K	MYR 529,746.93K	MYR 551,115.44K	MYR 573,123.69K	MYR 596,172.34K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 1.26	MYR 1.31	MYR 1.36	MYR 1.42	MYR 1.47	MYR 1.53
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51