Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
18.5%
17.55%
18.22%
18.3%
17.2%
15.24%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
11.79%
11.37%
12.08%
12.23%
11.69%
10.68%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kim Loong Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
17.81%
17.81%
17.81%
17.81%
17.81%
17.81%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
9.24%
9.26%
9.28%
9.23%
9.22%
9.24%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,485,217.55K
MYR 1,694,529.62K
MYR 2,022,914.53K
MYR 2,407,803.76K
MYR 2,793,079.70K
MYR 3,138,832.61K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 168,501.55K
MYR 180,759.50K
MYR 224,599.00K
MYR 270,882.05K
MYR 304,072.00K
MYR 316,749.56K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 2,312,150.18K
MYR 2,406,966.68K
MYR 2,504,570.49K
MYR 2,605,068.97K
MYR 2,709,242.09K
MYR 2,818,196.49K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 2.35
MYR 2.44
MYR 2.54
MYR 2.64
MYR 2.75
MYR 2.86
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Kim Loong Resources Berhad (5027.KL) Financial Forecast | Equlion
