Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.08%
3.06%
2.68%
2.54%
2.43%
2.32%
2.17%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
3.64%
2.17%
1.91%
1.84%
1.77%
1.71%
1.62%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kia Lim Berhad? It covers the balance sheet, income statement and Equlion model projections.
33.07%
32.13%
32.13%
32.13%
32.13%
32.13%
32.13%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
5.29%
3.52%
3.25%
3.21%
3.18%
3.21%
3.17%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 83,658.30K
MYR 85,004.00K
MYR 85,955.06K
MYR 87,273.96K
MYR 88,594.26K
MYR 89,559.58K
MYR 90,451.86K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 2,955.07K
MYR 1,833.71K
MYR 1,633.89K
MYR 1,590.32K
MYR 1,557.67K
MYR 1,522.91K
MYR 1,456.69K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 27,871.85K
MYR 28,917.50K
MYR 30,023.74K
MYR 31,191.89K
MYR 32,424.83K
MYR 33,728.82K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.45
MYR 0.47
MYR 0.48
MYR 0.50
MYR 0.52
MYR 0.54
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Kia Lim Berhad (6211.KL) Financial Forecast | Equlion
