KHPT Holdings Berhad (0322.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 5.94%; 2025 (actual)
ROA: 4.21%; 2025 (actual)
Gross Margin: 10.04%; 2025 (actual)
Net Margin: 3.34%; 2025 (actual)
Total Assets: MYR 80,212.66K; 2025 (actual)
Net Income: MYR 3,340.13K; 2025 (actual)
Valuation: MYR 42,250.57K; 2026 (forecast)
Stock Price: MYR 0.10; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.94%	4.95%	4.79%	5.3%	5.75%	6.01%	5.84%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	4.21%	3.51%	3.39%	3.73%	3.97%	4.1%	3.99%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for KHPT Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	10.04%	10.28%	10.28%	10.28%	10.28%	10.28%	10.28%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	3.34%	2.99%	2.95%	2.84%	2.79%	2.79%	2.77%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 80,212.66K	MYR 83,096.00K	MYR 86,247.18K	MYR 92,996.87K	MYR 100,176.31K	MYR 106,905.01K	MYR 112,302.08K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 3,340.13K	MYR 2,864.38K	MYR 2,871.77K	MYR 3,345.33K	MYR 3,830.03K	MYR 4,249.60K	MYR 4,378.64K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 42,250.57K	MYR 43,960.44K	MYR 45,728.65K	MYR 47,558.44K	MYR 49,457.53K	MYR 51,446.51K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.10	MYR 0.11	MYR 0.11	MYR 0.12	MYR 0.12	MYR 0.13
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51