Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.66%
2.53%
2.4%
2.81%
3.19%
3.51%
3.5%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
0.46%
1.77%
1.72%
2.01%
2.22%
2.4%
2.39%
Sector average
-
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for KGW Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
16.39%
17.65%
17.65%
17.65%
17.65%
17.65%
17.65%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
0.3%
1.15%
1.17%
1.17%
1.18%
1.21%
1.2%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 69,895.39K
MYR 69,311.00K
MYR 69,860.20K
MYR 73,812.48K
MYR 77,921.72K
MYR 81,640.73K
MYR 84,372.94K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 314.51K
MYR 1,232.99K
MYR 1,200.32K
MYR 1,441.67K
MYR 1,686.97K
MYR 1,917.87K
MYR 1,980.43K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 79,661.76K
MYR 82,910.90K
MYR 86,263.74K
MYR 89,726.64K
MYR 93,310.60K
MYR 97,063.16K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.16
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.19
MYR 0.20
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
KGW Group Berhad (0282.KL) Financial Forecast | Equlion
