Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
19.41%
17.8%
17.01%
18.07%
18.3%
17.34%
15.31%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
9.91%
8.66%
8.16%
8.82%
8.89%
8.58%
7.92%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kerjaya Prospek Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
15.7%
17.99%
17.99%
17.99%
17.99%
17.99%
17.99%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
10.09%
12.21%
12.03%
12.04%
12.07%
12.13%
12.12%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 2,359,118.59K
MYR 2,648,721.00K
MYR 2,969,046.79K
MYR 3,614,467.62K
MYR 4,328,698.81K
MYR 4,989,209.68K
MYR 5,496,081.54K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 227,035.10K
MYR 216,799.99K
MYR 229,097.67K
MYR 290,307.83K
MYR 352,999.36K
MYR 399,724.92K
MYR 415,194.04K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 3,205,620.95K
MYR 3,337,454.63K
MYR 3,472,984.32K
MYR 3,612,436.60K
MYR 3,756,839.04K
MYR 3,907,923.41K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 2.56
MYR 2.66
MYR 2.77
MYR 2.88
MYR 3.00
MYR 3.12
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Kerjaya Prospek Group Berhad (7161.KL) Financial Forecast | Equlion
