Keo Capital AB (publ) (KEOC.ST)

Sweden · Technology · SEK

Key financials

ROE: -22.65%; 2025 (actual)
ROA: -20.35%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: SEK 115,492.00K; 2025 (actual)
Net Income: -SEK 24,746.00K; 2025 (actual)
Valuation: SEK 2,483,899.10K; 2025 (actual)
Stock Price: SEK 7.10; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-22.65%	-30.45%	-43.18%	-77.3%	-340.58%	141.57%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-20.35%	-25.49%	-33.76%	-51.76%	-107.3%	-
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Total Assets	SEK 115,492.00K	SEK 89,382.92K	SEK 63,566.36K

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Keo Capital AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Net Income	-SEK 24,746.00K	-SEK 26,109.08K	-SEK 25,816.56K	-SEK 26,137.84K	-SEK 26,137.99K	-SEK 26,139.49K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 2,483,899.10K	SEK 2,620,719.81K	SEK 2,591,357.00K	SEK 2,623,606.31K	SEK 2,623,620.88K	SEK 2,623,771.26K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 7.10	SEK 7.49	SEK 7.41	SEK 7.50	SEK 7.50	SEK 7.50
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72