Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
18.81%
11.46%
10.93%
10.07%
10%
9.81%
9.65%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
12.19%
7.73%
7.46%
7.07%
7.14%
7.11%
7.08%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kentima Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
58.19%
57.44%
57.44%
57.44%
57.44%
57.44%
57.44%
Net Margin
8.7%
5.52%
5.64%
5.54%
5.63%
5.71%
5.78%
Total Assets
SEK 54,276.00K
SEK 55,367.00K
SEK 59,509.74K
SEK 64,435.01K
SEK 70,295.32K
SEK 76,500.04K
SEK 83,199.84K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
SEK 6,348.00K
SEK 4,238.16K
SEK 4,284.05K
SEK 4,384.46K
SEK 4,812.75K
SEK 5,216.09K
SEK 5,651.61K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 75,238.25K
SEK 76,681.27K
SEK 78,191.97K
SEK 79,689.97K
SEK 81,185.21K
SEK 82,673.13K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 2.58
SEK 2.63
SEK 2.68
SEK 2.73
SEK 2.78
SEK 2.83
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Kentima Holding AB (publ) (KENH.ST) Financial Forecast | Equlion