Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.1%
1.85%
2.01%
2.36%
2.68%
2.88%
2.9%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
1.84%
1.63%
1.78%
2.06%
2.3%
2.43%
2.44%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ken Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
50.51%
52.98%
52.98%
52.98%
52.98%
52.98%
52.98%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
32.97%
26.07%
26.07%
26.07%
26.07%
26.07%
26.07%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 429,362.00K
MYR 420,668.00K
MYR 432,895.54K
MYR 452,220.52K
MYR 472,724.74K
MYR 491,873.07K
MYR 507,162.33K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 7,782.00K
MYR 6,911.05K
MYR 7,604.20K
MYR 9,132.32K
MYR 10,614.96K
MYR 11,727.52K
MYR 12,191.89K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 89,668.30K
MYR 93,315.25K
MYR 97,077.08K
MYR 100,963.93K
MYR 105,000.28K
MYR 109,222.96K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.50
MYR 0.52
MYR 0.54
MYR 0.56
MYR 0.59
MYR 0.61
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Ken Holdings Berhad (7323.KL) Financial Forecast | Equlion
