Keir International Co. (9542.SR)

Saudi Arabia · Technology · SAR

Key financials

ROE: -104.31%; 2025 (actual)
ROA: -12.31%; 2025 (actual)
Gross Margin: 13.18%; 2025 (actual)
Net Margin: -26%; 2025 (actual)
Total Assets: SAR 348,555.92K; 2025 (actual)
Net Income: -SAR 45,797.94K; 2025 (actual)
Valuation: SAR 474,000.00K; 2025 (actual)
Stock Price: SAR 3.95; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-104.31%	-	107.04%	54.74%	37.09%	28.42%
Sector average	7.17%	-70.07%	19.81%	11.53%	4.93%	25.39%
ROA	-12.31%	-13.37%	-12.96%	-13.48%	-13.37%	-13.28%
Sector average	4.59%	2.54%	1.8%	1.26%	1.01%	0.68%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Keir International Co.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-26%	-26.15%	-25.27%	-25.46%	-25.11%	-24.88%
Sector average	3.14%	-2.24%	-1.43%	-1.65%	-1.57%	-2.72%

Total Assets	SAR 348,555.92K	SAR 351,187.33K	SAR 355,198.63K	SAR 379,028.24K	SAR 404,946.72K	SAR 430,801.26K
Sector average	SAR 12,364,799.39K	SAR 13,130,677.26K	SAR 14,127,793.11K	SAR 15,392,654.37K	SAR 16,879,942.97K	SAR 18,264,162.92K

Net Income	-SAR 45,797.94K	-SAR 46,782.40K	-SAR 45,770.36K	-SAR 49,471.18K	-SAR 52,419.45K	-SAR 55,500.49K
Sector average	SAR 985,248.71K	SAR 980,941.66K	SAR 990,508.66K	SAR 1,019,182.91K	SAR 1,100,246.35K	SAR 1,202,488.10K

Valuation	SAR 474,000.00K	SAR 484,189.02K	SAR 473,714.60K	SAR 512,017.37K	SAR 542,531.34K	SAR 574,419.54K
Sector average	SAR 5,257,962.22K	SAR 16,398,274.66K	SAR 16,442,028.39K	SAR 16,647,453.76K	SAR 16,901,066.22K	SAR 17,617,480.57K

Stock Price	SAR 3.95	SAR 4.03	SAR 3.95	SAR 4.27	SAR 4.52	SAR 4.79
Sector average	SAR 108.49	SAR 85.16	SAR 85.53	SAR 87.20	SAR 88.94	SAR 88.45