Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.71%
8.09%
8.99%
9.84%
10.04%
9.53%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
5.58%
5.47%
6.13%
6.67%
6.8%
6.54%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kein Hing International Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
18.86%
18.86%
18.86%
18.86%
18.86%
18.86%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
5.4%
5.39%
5.51%
5.53%
5.57%
5.6%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 285.00M
MYR 300.93M
MYR 331.18M
MYR 368.48M
MYR 404.87M
MYR 436.10M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 16.08M
MYR 16.03M
MYR 19.38M
MYR 23.32M
MYR 26.29M
MYR 27.51M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 128.50M
MYR 133.76M
MYR 139.19M
MYR 144.78M
MYR 150.57M
MYR 156.63M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 1.18
MYR 1.23
MYR 1.28
MYR 1.33
MYR 1.38
MYR 1.44
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Kein Hing International Berhad (7199.KL) Financial Forecast | Equlion
