Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
39.56%
28.03%
26.61%
24.91%
22.15%
18.8%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
19.16%
14.87%
14.63%
14.1%
13.02%
11.64%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kee Ming Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
23.76%
23.76%
23.76%
23.76%
23.76%
23.76%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
10.74%
10.81%
10.85%
10.86%
10.88%
10.89%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 118,638.00K
MYR 150,329.86K
MYR 190,995.02K
MYR 238,071.86K
MYR 284,036.07K
MYR 323,730.88K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 16,266.00K
MYR 19,994.15K
MYR 24,960.59K
MYR 30,239.69K
MYR 34,001.77K
MYR 35,377.01K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 7,483,219.30K
MYR 7,790,345.97K
MYR 8,106,407.44K
MYR 8,431,702.01K
MYR 8,768,821.83K
MYR 9,121,467.21K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.74
MYR 0.77
MYR 0.80
MYR 0.83
MYR 0.87
MYR 0.90
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Kee Ming Group Berhad (0392.KL) Financial Forecast | Equlion
