Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.49%
5.69%
5.82%
6.66%
7.31%
7.56%
7.29%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.98%
5.01%
5.09%
5.79%
6.29%
6.47%
6.25%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Keck Seng (Malaysia) Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
22.54%
24.82%
24.82%
24.82%
24.82%
24.82%
24.82%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
7.81%
10.19%
10.24%
10.25%
10.26%
10.3%
10.29%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 3,226,380.00K
MYR 3,331,413.00K
MYR 3,525,595.32K
MYR 3,815,937.32K
MYR 4,142,133.61K
MYR 4,477,325.83K
MYR 4,789,478.23K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 127,438.00K
MYR 164,151.11K
MYR 174,532.71K
MYR 212,701.04K
MYR 250,231.45K
MYR 278,796.01K
MYR 289,692.41K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 1,931,364.69K
MYR 2,010,175.53K
MYR 2,091,388.78K
MYR 2,175,205.98K
MYR 2,262,161.18K
MYR 2,353,135.85K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 5.38
MYR 5.59
MYR 5.82
MYR 6.05
MYR 6.30
MYR 6.55
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Keck Seng (Malaysia) Berhad (3476.KL) Financial Forecast | Equlion
