KebNi AB (publ) (KEBNI-B.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: -0.35%; 2025 (actual)
ROA: -0.22%; 2025 (actual)
Gross Margin: 56.65%; 2025 (actual)
Net Margin: -0.19%; 2025 (actual)
Total Assets: SEK 107,843.00K; 2025 (actual)
Net Income: -SEK 237.00K; 2025 (actual)
Valuation: SEK 398,444.22K; 2025 (actual)
Stock Price: SEK 1.45; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-0.35%	1.13%	1.32%	1.52%	1.65%	1.69%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	-0.22%	0.74%	0.83%	0.91%	0.94%	0.94%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	56.65%	56.65%	56.65%	56.65%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for KebNi AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 107,843.00K	SEK 109,575.30K	SEK 117,737.62K	SEK 126,960.94K	SEK 133,990.07K	SEK 137,612.07K
Sector average	SEK 19,145,091.43K	SEK 20,092,558.69K	SEK 22,231,046.38K	SEK 25,423,776.52K	SEK 28,653,407.84K	SEK 31,315,204.43K

Net Income	-SEK 237.00K	SEK 802.73K	SEK 946.27K	SEK 1,108.62K	SEK 1,224.76K	SEK 1,271.80K
Sector average	SEK 962,343.80K	SEK 1,005,543.35K	SEK 1,253,752.96K	SEK 1,471,950.86K	SEK 1,710,992.93K	SEK 1,833,046.31K

Valuation	SEK 398,444.22K	SEK 407,073.03K	SEK 415,331.91K	SEK 423,125.68K	SEK 430,751.83K	SEK 438,646.46K
Sector average	SEK 19,146,439.70K	SEK 26,182,431.48K	SEK 26,737,895.37K	SEK 27,294,343.93K	SEK 27,811,906.52K	SEK 28,326,838.62K

Stock Price	SEK 1.45	SEK 1.49	SEK 1.52	SEK 1.54	SEK 1.57	SEK 1.60
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55