KB Components AB (publ) (KBC.ST)

Sweden · Materials · SEK

Key financials

ROE: 16.03%; 2025 (actual)
ROA: 4.17%; 2025 (actual)
Gross Margin: 51.13%; 2025 (actual)
Net Margin: 3.31%; 2025 (actual)
Total Assets: SEK 2,179.89M; 2025 (actual)
Net Income: SEK 92.26M; 2025 (actual)
Valuation: SEK 2,269.05M; 2026 (forecast)
Stock Price: SEK 40.52; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	16.03%	9.14%	13.17%	8.47%	7.42%	6.72%	6.09%
Sector average	-	-12.15%	46.93%	14.12%	-14.05%	3.46%	83.17%
ROA	4.17%	2.13%	2.9%	2.01%	1.88%	1.81%	1.73%
Sector average	-	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%	-15.7%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for KB Components AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 2,179.89M	SEK 2,566.93M	SEK 2,706.50M	SEK 2,739.46M	SEK 2,769.48M	SEK 2,810.52M	SEK 2,837.57M
Sector average	-	SEK 22,681.97M	SEK 23,291.74M	SEK 23,832.54M	SEK 24,345.90M	SEK 24,896.53M	SEK 784.89M

Net Income	SEK 92.26M	SEK 50.59M	SEK 76.48M	SEK 54.72M	SEK 51.89M	SEK 50.50M	SEK 48.77M
Sector average	-	SEK 824.53M	SEK 848.33M	SEK 769.52M	SEK 734.02M	SEK 705.95M	-SEK 6.08M

Valuation	-	SEK 2,269.05M	SEK 2,277.03M	SEK 2,306.66M	SEK 2,341.58M	SEK 2,380.66M	SEK 2,424.29M
Sector average	-	SEK 16,297.43M	SEK 16,450.12M	SEK 16,686.71M	SEK 16,954.14M	SEK 17,258.37M	SEK 560.37M

Stock Price	-	SEK 40.52	SEK 40.66	SEK 41.19	SEK 41.81	SEK 42.51	SEK 43.29
Sector average	-	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68	SEK 14.31