Kawan Renergy Berhad (0307.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 23.04%; 2025 (actual)
ROA: 16.89%; 2025 (actual)
Gross Margin: 27.32%; 2025 (actual)
Net Margin: 17.26%; 2025 (actual)
Total Assets: MYR 150,004.60K; 2025 (actual)
Net Income: MYR 23,441.32K; 2025 (actual)
Valuation: MYR 189,750.00K; 2026 (forecast)
Stock Price: MYR 0.34; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	23.04%	24.49%	22.84%	22.74%	21.85%	19.93%	17.21%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	16.89%	16.98%	15.52%	15.95%	15.5%	14.44%	12.85%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kawan Renergy Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.32%	21.61%	21.61%	21.61%	21.61%	21.61%	21.61%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	17.26%	13.18%	13.22%	13.15%	13.1%	13.09%	13.08%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 150,004.60K	MYR 168,806.00K	MYR 200,070.00K	MYR 249,382.77K	MYR 305,902.84K	MYR 364,106.05K	MYR 417,863.16K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 23,441.32K	MYR 27,067.98K	MYR 28,618.06K	MYR 35,833.83K	MYR 43,046.75K	MYR 48,366.82K	MYR 50,241.27K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 189,750.00K	MYR 197,532.09K	MYR 205,537.13K	MYR 213,782.54K	MYR 222,328.28K	MYR 231,269.39K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.34	MYR 0.36	MYR 0.37	MYR 0.39	MYR 0.40	MYR 0.42
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51