Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.07%
14.75%
15.64%
16.14%
15.47%
13.87%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
8.35%
8.1%
8.67%
8.74%
8.38%
7.75%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kardex Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
34.09%
34.09%
34.09%
34.09%
34.09%
34.09%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
4.89%
4.9%
4.83%
4.78%
4.76%
4.75%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 503,000.00K
CHFÂ 551,801.30K
CHFÂ 665,330.14K
CHFÂ 796,499.59K
CHFÂ 915,746.66K
CHFÂ 1,006,684.67K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 41,600.00K
CHFÂ 42,734.24K
CHFÂ 52,770.98K
CHFÂ 63,883.74K
CHFÂ 71,732.50K
CHFÂ 74,452.95K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 2,087,915.08K
CHFÂ 2,129,484.64K
CHFÂ 2,169,668.45K
CHFÂ 2,208,202.62K
CHFÂ 2,246,043.39K
CHFÂ 2,284,671.75K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 270.55
CHFÂ 275.94
CHFÂ 281.15
CHFÂ 286.14
CHFÂ 291.04
CHFÂ 296.05
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Kardex Holding AG (KARN.SW) Financial Forecast | Equlion
