Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-0.53%
-0.36%
-0.35%
-0.33%
-0.32%
-0.31%
Sector average
0.76%
2.25%
-0.8%
8.05%
-3.21%
8.68%
ROA
-0.47%
-0.31%
-0.3%
-0.29%
-0.28%
-0.27%
Sector average
0.39%
1.11%
0.67%
0.11%
-0.28%
-0.48%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Kanger International Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
3.46%
3.46%
3.46%
3.46%
3.46%
3.46%
Sector average
19.4%
29.22%
29.22%
29.22%
29.22%
29.37%
Net Margin
-2.48%
-1.76%
-1.76%
-1.76%
-1.76%
-1.76%
Sector average
-6.73%
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
Total Assets
MYR 250,614.00K
MYR 249,093.55K
MYR 246,887.48K
MYR 245,099.67K
MYR 243,227.04K
MYR 241,240.39K
Sector average
MYR 1,681,670.24K
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
Net Income
-MYR 1,129.00K
-MYR 781.32K
-MYR 746.40K
-MYR 720.88K
-MYR 692.66K
-MYR 660.94K
Sector average
-MYR 7,845.72K
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
Valuation
MYR 30,597.88K
MYR 21,175.13K
MYR 20,228.84K
MYR 19,537.15K
MYR 18,772.18K
MYR 17,912.73K
Sector average
MYR 56,590.40K
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
Stock Price
MYR 0.03
MYR 0.02
MYR 0.02
MYR 0.02
MYR 0.02
MYR 0.02
Sector average
MYR 0.30
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
Kanger International Berhad (0170.KL) Financial Forecast | Equlion
