Kakel Max AB (publ) (KAKEL.ST)

Sweden · Materials · SEK

Key financials

ROE: -2.79%; 2025 (actual)
ROA: -1.47%; 2025 (actual)
Gross Margin: 32.61%; 2025 (actual)
Net Margin: -0.8%; 2025 (actual)
Total Assets: SEK 97,120.00K; 2025 (actual)
Net Income: -SEK 1,411.00K; 2025 (actual)
Valuation: SEK 26,741.60K; 2026 (forecast)
Stock Price: SEK 8.80; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-2.79%	-1.37%	-1.42%	-1.43%	-1.41%	-1.41%	-1.39%
Sector average	-	-12.15%	46.93%	14.12%	-14.05%	3.46%	83.17%
ROA	-1.47%	-0.7%	-0.72%	-0.73%	-0.72%	-0.72%	-0.72%
Sector average	-	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%	-15.7%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Kakel Max AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 97,120.00K	SEK 96,319.00K	SEK 95,245.79K	SEK 93,225.70K	SEK 91,110.35K	SEK 89,736.78K	SEK 87,953.29K
Sector average	-	SEK 22,681,967.34K	SEK 23,291,736.76K	SEK 23,832,542.06K	SEK 24,345,896.31K	SEK 24,896,530.34K	SEK 784,893.96K

Net Income	-SEK 1,411.00K	-SEK 674.54K	-SEK 689.81K	-SEK 686.04K	-SEK 664.91K	-SEK 654.57K	-SEK 636.97K
Sector average	-	SEK 824,529.48K	SEK 848,333.93K	SEK 769,520.31K	SEK 734,016.51K	SEK 705,945.74K	-SEK 6,081.79K

Valuation	-	SEK 26,741.60K	SEK 27,346.99K	SEK 27,197.53K	SEK 26,359.68K	SEK 25,949.94K	SEK 25,252.20K
Sector average	-	SEK 16,297,432.97K	SEK 16,450,119.03K	SEK 16,686,712.71K	SEK 16,954,142.91K	SEK 17,258,374.29K	SEK 560,374.31K

Stock Price	-	SEK 8.80	SEK 9.00	SEK 8.95	SEK 8.67	SEK 8.54	SEK 8.31
Sector average	-	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68	SEK 14.31