Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-1.48%
1.96%
4.38%
3.04%
4.09%
4.71%
4.85%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-0.34%
0.39%
0.92%
0.62%
0.74%
0.77%
0.77%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for K-Fast Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
40.33%
33.91%
33.91%
33.91%
33.91%
33.91%
33.91%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-4%
3.79%
9.15%
5.66%
6.53%
6.97%
7.25%
Total Assets
SEK 26,805.40M
SEK 24,900.90M
SEK 24,885.97M
SEK 28,267.88M
SEK 34,070.37M
SEK 38,288.57M
SEK 39,779.80M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
-SEK 76.20M
SEK 99.99M
SEK 230.23M
SEK 165.81M
SEK 231.27M
SEK 278.04M
SEK 300.78M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 3,178.23M
SEK 3,239.08M
SEK 3,317.05M
SEK 3,385.77M
SEK 3,449.21M
SEK 3,512.42M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 12.92
SEK 13.17
SEK 13.48
SEK 13.76
SEK 14.02
SEK 14.28
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
K-Fast Holding AB (publ) (KFAST-B.ST) Financial Forecast | Equlion
